Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-3480.3%
-₹89.58
vs ₹2.65 price
Levered DCF
-₹83.70
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
-1.61
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.15×0.38×-0.76×-0.57×-0.64×-0.85×-0.05×-4.72×
P/B-0.17×6.2×-4.07×-1.13×1.11×0.37×0.04×0.3×
P/S1.21×0.32×0.23×0.07×0.05×0.06×0.01×0.09×
EV / EBITDA-10.83×0.74×-5.87×-27×22.03×10.49×-13.69×5.53×
Gross margin-276.1%33.3%31.4%35.4%35.0%37.5%29.9%37.5%
Operating margin-321.7%-46.5%-29.6%-11.5%-4.6%-9.3%-16.0%4.9%
Net margin-803.4%82.4%-30.7%-13.1%-8.4%-7.0%-19.0%-1.9%
Current ratio0.24×0.46×0.37×0.4×0.52×0.56×0.58×1.03×
Debt / equity-2.21×16.17×-19.59×-10.83×12.51×4.55×3.66×2×
Interest coverage-1.71×-4.31×-2.08×-1.51×-0.71×-1.07×-1.92×0.56×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity111.0%1616.1%534.7%198.5%-173.9%-43.4%-86.1%-6.4%
Return on invested capital-37.9%-34.7%-19.9%-13.7%-5.8%-7.5%-13.0%4.5%
Return on assets-41.6%50.8%-15.5%-13.4%-8.7%-5.5%-14.5%-1.6%
Free cash flow yield-195.5%-349.7%5.7%54.4%132.7%155.0%631.3%85.5%
Earnings yield-665.9%260.6%-131.2%-175.3%-156.5%-118.2%-2084.1%-21.2%
Enterprise value₹2.9B₹3.2B₹6.6B₹7.2B₹6.7B₹6.7B₹7.2B₹8.3B
Net debt / EBITDA-10.07×0.53×-4.62×-24.43×20.21×9.7×-13.54×4.81×
Cash conversion cycle (days)561-37-421631468873