Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-37483.5%
-₹291.59
vs ₹0.78 price
Levered DCF
₹14.29
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
-1.42
Distress zone
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
P/E-0.04×-0.27×-1.06×-44.18×48.18×62.27×117.32×51.29×
P/B-0.05×-0.37×1.41×1.43×4.98×5.13×2.75×0.93×
P/S0.03×0.23×0.44×0.38×1.62×1.78×1.39×0.47×
EV / EBITDA-1.44×-1.85×130.98×4.95×17.86×19.62×14.31×7.71×
Gross margin18.5%-12.7%26.6%32.6%34.4%35.4%35.7%36.6%
Operating margin-39.2%-39.3%-25.5%0.0%0.0%6.3%5.2%5.8%
Net margin-86.2%-85.1%-41.5%-0.9%3.4%2.9%1.2%0.9%
Current ratio0.72×0.72×0.92×0.85×1.2×1.34×1.17×1.43×
Debt / equity-1.15×-1.15×4.21×1.68×0.49×0.47×0.35×0.7×
Interest coverage-3.73×-3.36×-1.87×0×0×3.15×1.77×1.49×
Dividend yield0.0%0.0%0.0%1.4%0.3%0.2%0.2%0.6%
Payout ratio0.0%0.0%0.0%-62.0%14.9%14.5%20.3%30.9%
Key metrics by fiscal year
MetricFY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Return on equity135.5%135.5%-133.1%-3.2%10.3%8.2%2.3%1.8%
Return on invested capital-357.2%-362.9%-15.5%0.0%0.0%8.1%5.5%4.2%
Return on assets-57.1%-57.1%-15.0%-0.7%3.7%3.3%1.1%0.7%
Free cash flow yield700.6%97.0%23.7%13.1%1.4%1.1%-0.8%8.8%
Earnings yield-2659.1%-368.2%-94.6%-2.3%2.1%1.6%0.9%2.0%
Enterprise value₹22.1B₹28B₹39B₹50.8B₹98.9B₹85.5B₹59.3B₹26.3B
Net debt / EBITDA-1.37×-1.39×97.81×2.67×1.42×1.6×1.57×3.3×
Cash conversion cycle (days)-351865034727573105