Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FLNT.TOthis companyFlint Corp.	CA$1.16	-10.43×	-9.03×	0.68×	22.72×	300.3%	10.4%	1.7%	-6.4%	85.6%	3.8%	0.3%	-6.74×	9.07×	0.41×	1.61×	0.0%	4	-0.62	—	—
JEC.VJura Energy Corporation	CA$0.05	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
PAT.VPatterson Metals Corp.	CA$1.39	-12.26×	2.05×	0×	-11.01×	-58.9%	0.0%	0.0%	0.0%	-16.7%	-16.7%	0.0%	0×	1.26×	0×	6.69×	0.0%	0	2.95	2	C
Peer median	—	-12.26×	2.05×	0×	-11.01×	-58.9%	0.0%	0.0%	0.0%	-16.7%	-16.7%	0.0%	0×	1.26×	0×	6.69×	0.0%	0	2.95	2	—