| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.44 | 26.97× | 1.76× | 0.44× | 12.14× | 276.9% | 48.9% | 3.3% | 1.6% | 6.4% | 3.4% | 13.9% | 1.6× | 5.77× | 2.27× | 0.75× | 9.1% | 5 | 1.87 | 3 | B | |
| $48.41 | 12.88× | 1.32× | 0.67× | 7.39× | 21.4% | 31.1% | 8.5% | 5.2% | 10.3% | 6.4% | 13.9% | 0.91× | 1.55× | 4.59× | 3.67× | 0.0% | 7 | 2.74 | 3 | B | |
| $106.08 | 33.97× | 4.07× | 0.59× | 15.75× | -65.3% | 24.2% | 3.7% | 1.7% | 12.0% | 6.7% | 3.6% | 1.95× | 4.73× | 3.68× | 2.05× | 0.0% | 8 | 4.9 | 2 | C+ | |
| $63.70 | 42.41× | 9.1× | 4.95× | 30.15× | 5.6% | 36.3% | 13.6% | 11.7% | 21.5% | 18.3% | 1.3% | 0.04× | -1.94× | 0× | 3.62× | 0.0% | 6 | 10.43 | 4 | A- | |
| $65.84 | 21.38× | 2.46× | 2.7× | 18.64× | -120.2% | 38.6% | 8.6% | 12.6% | 11.5% | 5.6% | 0.4% | 0.46× | 1.62× | 6.73× | 5.54× | 0.0% | 6 | 4.73 | 3 | B+ | |
| $89.72 | 28.37× | 1.93× | 1.18× | 11.9× | 16.0% | 29.7% | 5.3% | 4.1% | 6.8% | 5.2% | 4.4% | 0.17× | 0.36× | 56.48× | 2.72× | 3.3% | 6 | 4.53 | 3 | B+ | |
| Peer median | — | 28.37× | 2.46× | 1.18× | 15.75× | 5.6% | 31.1% | 8.5% | 5.2% | 11.5% | 6.4% | 3.6% | 0.46× | 1.55× | 4.59× | 3.62× | 0.0% | 6 | 4.73 | 3 | — |





