| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹48.00 | 215.71× | 1.42× | 0.15× | 3.77× | 654.7% | 5.9% | 2.3% | 0.1% | 0.7% | 3.3% | 78.0% | 1.82× | 1.97× | 0.94× | 1.08× | 0.3% | 5 | — | 3 | B | |
| ₹4.05 | 13.35× | 0.42× | 0.08× | 6.11× | 44.1% | 5.0% | 2.5% | 0.6% | 3.2% | 4.9% | -41.3% | 1.22× | 4.41× | 1.23× | 1.58× | 0.0% | 5 | — | 3 | B- | |
| ₹26.29 | 11.6× | 1.46× | 0.62× | 7.06× | 707.0% | 19.8% | 11.4% | 5.4% | 12.5% | 6.8% | 27.3% | 2.18× | 4.21× | 1.61× | 1.01× | 0.0% | 4 | — | 2 | C+ | |
| ₹164.65 | 8.62× | 0.83× | 0.4× | 5.38× | -6.7% | 87.3% | 7.3% | 4.7% | 9.7% | 6.1% | -11.2% | 0.81× | 2.6× | 1.3× | 1.97× | 0.8% | 2 | — | 3 | B- | |
| ₹61.00 | 13.64× | 1.52× | 0.66× | 8.41× | -436.1% | 5.7% | 5.7% | 4.8% | 11.1% | 9.8% | -28.8% | 0.06× | -0.37× | 7.97× | 3.76× | 0.3% | 4 | 5.49 | 4 | A- | |
| ₹29.20 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 12.47× | 1.14× | 0.51× | 6.59× | 18.7% | 12.7% | 6.5% | 4.8% | 10.4% | 6.4% | -20.0% | 1.01× | 3.41× | 1.45× | 1.78× | 0.2% | 4 | 5.49 | 3 | — |





