| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €23.04 | 8.18× | 1.26× | 2.25× | 21.23× | -490.9% | 96.3% | 37.2% | 27.5% | 15.4% | 0.9% | 48.7% | 3.37× | 15.44× | 28.7× | 2.9× | 0.0% | 7 | 0.44 | 3 | B | |
| €0.38 | -2.34× | -4.35× | 0× | -2.72× | -111.1% | 0.0% | 0.0% | 0.0% | 186.0% | 317.2% | -28.7% | -0.46× | -0.16× | -33.04× | 0.16× | 0.0% | 2 | -6.87 | 1 | D+ | |
| €8.85 | 18.62× | 1.07× | 2.48× | 11.89× | 4272.0% | 61.9% | 52.7% | 13.2% | 5.7% | 6.2% | 10.1% | 1.77× | 6.85× | 2.28× | 1.68× | 4.3% | — | — | 2 | C | |
| €4.50 | 2.81× | 0.4× | 16.57× | 3.57× | -19.6% | 95.5% | 628.8% | 588.2% | 14.2% | 12.6% | -1.9% | 0.16× | 0.96× | 22.19× | 0.71× | 1.5% | 2 | 1.27 | 4 | A | |
| €64.70 | 15.11× | 1.76× | 1.84× | 11.06× | 101.0% | 61.7% | 17.7% | 12.9% | 12.3% | 0.9% | 25.8% | 2.07× | 1.97× | 0.48× | 4.07× | 8.3% | 5 | -0.59 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 8.96× | 0.73× | 2.16× | 7.32× | 40.7% | 61.8% | 35.2% | 13.1% | 13.2% | 9.4% | 4.1% | 0.96× | 1.46× | 1.38× | 1.19× | 2.9% | 2 | -0.59 | 3 | — |




