Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FLS.COthis companyFLSmidth & Co. A/S	DKK 574.50	143.09×	2.63×	1.71×	12.13×	-80.0%	31.9%	11.7%	1.2%	1.8%	4.7%	1.6%	0.27×	0.89×	14.62×	1.22×	1.8%	5	3.25	3	B+
3N3NOV25.COInvesteringsselskabet af 3. nov	DKK 7.92	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FOM.COFOM Technologies A/S	DKK 1.60	-1.24×	0.71×	0.91×	-0.59×	-5335.1%	21.4%	-69.4%	-73.7%	-57.8%	-46.8%	-72.7%	0.12×	0.86×	-47.83×	3.49×	0.0%	2	1.18	2	B-
HOVE.COHove A/S	DKK 7.22	8.96×	1.4×	0.58×	5.95×	-168.8%	34.7%	9.6%	6.5%	15.7%	15.5%	0.2%	0.08×	0.21×	30.34×	4.06×	2.8%	4	6	4	A
KLEE-B.COBrd. Klee A/S	DKK 4,200.00	15.79×	1.73×	0.57×	6.87×	56.4%	31.0%	6.4%	3.6%	10.9%	9.1%	11.8%	0.36×	0.92×	9.79×	2.61×	2.1%	7	4.19	4	A-
Peer median	—	8.96×	1.4×	0.58×	5.95×	-168.8%	31.0%	6.4%	3.6%	10.9%	9.1%	0.2%	0.12×	0.86×	9.79×	3.49×	2.1%	4	4.19	4	—