Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FLSthis companyFlowserve Corporation	$84.56	26.08×	4.12×	1.91×	14.34×	-67.7%	34.6%	13.0%	7.3%	15.8%	10.1%	4.8%	0.8×	1.43×	7.91×	2.03×	1.2%	4	3.82	3	B
DOVDover Corporation	$211.29	24.5×	3.62×	3.31×	15.51×	-33.9%	39.8%	17.0%	13.5%	14.8%	9.4%	4.2%	0.51×	1.13×	12.51×	1.79×	1.1%	8	5.48	4	A-
GGGGraco Inc.	$69.95	26.56×	5.23×	6.2×	17.71×	11.7%	52.5%	27.3%	23.3%	19.7%	17.6%	4.6%	0.02×	-0.75×	211.11×	3.15×	1.3%	6	10.44	4	A-
GRCThe Gorman-Rupp Company	$70.54	23.64×	3.03×	1.84×	12.87×	-39.8%	30.6%	14.0%	7.8%	12.8%	9.3%	7.1%	0.79×	2.43×	4.08×	2.37×	1.6%	8	4.95	3	B+
IEXIDEX Corporation	$235.54	27.76×	3.33×	3.88×	16.23×	-18.4%	44.5%	20.8%	14.0%	12.0%	8.6%	4.6%	0.46×	1.4×	11.18×	2.86×	1.6%	8	5.7	3	B+
IRIngersoll Rand Inc.	$86.95	54.26×	3.13×	4.12×	22.41×	-42.8%	38.5%	18.5%	7.6%	5.8%	6.3%	3.9%	0.48×	2.3×	5.58×	2.06×	0.1%	8	3.52	4	A-
Peer median	—	26.56×	3.33×	3.88×	16.23×	-33.9%	39.8%	18.5%	13.5%	12.8%	9.3%	4.6%	0.48×	1.4×	11.18×	2.37×	1.3%	8	5.48	4	—