| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 25.90 | -1.65× | 1.26× | 2.29× | -1.38× | -381.5% | -144.7% | -144.7% | -138.8% | -76.4% | -79.7% | -99.1% | 0× | 0.27× | -45× | 1× | 0.0% | 3 | -3.05 | 3 | B+ | |
| SEK 0.27 | -3.71× | 0.36× | 0× | -3.38× | -44.2% | 0.0% | 0.0% | 0.0% | -9.6% | -9.6% | -40.8% | 0× | 0.47× | 0× | 2.93× | 0.0% | 2 | 2.08 | 2 | C+ | |
| SEK 1.33 | 21.82× | 18.52× | 1.34× | 15.65× | -2478.3% | 31.2% | 7.6% | 6.0% | 83.7% | 105.4% | 10.4% | 0× | -1.31× | 4.15× | 1.81× | 0.0% | 6 | 13.25 | 3 | B- | |
| SEK 0.10 | -0.23× | 0.38× | 17.06× | -0.17× | -371.4% | -6332.7% | -6579.1% | -7492.1% | -167.8% | -122.8% | -237.4% | 0.2× | 0.1× | -24.2× | 0.44× | 0.0% | 2 | -3.97 | 2 | C | |
| SEK 0.01 | -1.61× | 0.45× | 0× | -0.87× | -67.3% | 0.0% | 0.0% | 0.0% | -28.4% | -28.5% | -83.9% | 0× | 0.75× | 0× | 5.1× | 0.0% | 1 | 12.11 | 2 | C | |
| Peer median | — | -0.92× | 0.42× | 0.67× | -0.52× | -219.4% | 0.0% | 0.0% | 0.0% | -19.0% | -19.1% | -62.4% | 0× | 0.29× | 0× | 2.37× | 0.0% | 2 | 7.1 | 2 | — |




