Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FLUTthis companyFlutter Entertainment plc	$82.16	-124.3×	4.26×	2.35×	24.2×	46.7%	45.2%	3.4%	-2.3%	-4.2%	2.3%	2.8%	1.48×	4.8×	0.93×	0.95×	0.0%	4	1.44	2	C
DKNGDraftKings Inc.	$18.48	-3,446×	20.25×	2.11×	43.22×	367.0%	41.3%	-0.3%	0.1%	0.6%	-0.3%	5.1%	3.06×	1.09×	-0.79×	1.03×	0.0%	5	0.92	2	C
PENNPENN Entertainment, Inc.	$18.37	-2.53×	1.16×	0.31×	306.99×	-63.8%	27.4%	3.9%	-12.1%	-46.0%	2.1%	-6.5%	4.57×	240.34×	0.67×	0.79×	0.0%	6	0.34	1	C-
ROLRHigh Roller Technologies, Inc.	$3.60	5.02×	1.8×	0.85×	-8.64×	-120.2%	53.0%	-27.8%	3.4%	7.2%	15.1%	-18.9%	0.08×	0.68×	-76.72×	0.81×	0.0%	2	2.79	2	B-
RSIRush Street Interactive, Inc.	$12.29	55.51×	12.65×	1.64×	145.4×	-127.5%	34.6%	7.7%	2.9%	22.6%	-129.1%	7.1%	0.13×	-11.15×	0×	1.93×	0.0%	6	7.09	2	C+
Peer median	—	1.25×	7.22×	1.25×	94.31×	-92.0%	37.9%	1.8%	1.5%	3.9%	0.9%	-0.7%	1.59×	0.88×	-0.4×	0.92×	0.0%	6	1.86	2	—