Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FLXSthis companyFlexsteel Industries, Inc.	$73.58	11.53×	2.86×	0.83×	8.99×	296.8%	24.7%	9.3%	7.2%	24.8%	17.2%	12.5%	0.39×	0.76×	1,934.09×	2.09×	1.1%	6	6.27	4	A-
BSETBassett Furniture Industries, Incorporated	$22.13	22.19×	0.82×	0.4×	10.34×	-69.2%	56.3%	2.3%	1.8%	3.7%	2.0%	6.6%	0.54×	2.69×	0×	1.89×	5.1%	7	2.81	3	B-
ETDEthan Allen Interiors Inc.	$20.36	14.32×	1.21×	0.99×	10.07×	5.7%	61.2%	7.7%	6.9%	8.5%	5.6%	7.2%	0.26×	0.76×	196.85×	2.06×	8.1%	7	2.54	4	A-
HNIHNI Corporation	$48.99	37.68×	1.11×	0.72×	14.86×	-41.1%	40.4%	8.5%	1.9%	3.0%	3.7%	10.3%	0.89×	6.11×	6.85×	1.24×	3.1%	5	1.96	2	C+
HOFTHooker Furnishings Corporation	$15.09	-5.33×	0.85×	0.47×	-10.62×	-57.6%	24.3%	-7.7%	-8.8%	-15.9%	-8.7%	12.0%	0.17×	-1.68×	-30.88×	3.37×	6.1%	5	3.82	2	C+
KEQUKewaunee Scientific Corporation	$33.83	11.01×	1.42×	0.38×	5.22×	-90.7%	28.5%	5.9%	3.4%	12.9%	9.2%	13.9%	0.4×	0.78×	4.33×	2.18×	0.0%	7	3.41	4	A-
Peer median	—	14.32×	1.11×	0.47×	10.07×	-57.6%	40.4%	5.9%	1.9%	3.7%	3.7%	10.3%	0.4×	0.78×	4.33×	2.06×	5.1%	7	2.81	3	—