Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FLYEthis companyFly-E Group, Inc. Common Stock	$2.16	-0.25×	0.13×	0.12×	-2.94×	-406.2%	24.4%	-33.8%	-48.6%	-53.1%	-21.9%	-600.3%	0.62×	-2.41×	-3.56×	2.47×	0.0%	3	-0.7	3	B-
ATERAterian, Inc.	$0.90	-0.29×	0.36×	0.08×	-0.32×	-1336.7%	56.8%	-17.8%	-27.5%	-124.8%	-61.0%	-198.4%	0.3×	0.01×	-12.8×	1.7×	0.0%	2	-42.85	2	C+
CENNCenntro Electric Group Limited	$0.15	-0.09×	0.17×	0.38×	-0.21×	-86723.0%	-12.8%	-180.0%	-403.7%	-181.2%	-57.1%	-195.6%	0.28×	-0.1×	-71.85×	1.71×	0.0%	3	-9.19	2	C+
DSSDSS, Inc.	$0.47	-0.35×	-10.03×	0.4×	-1.91×	-17377.0%	-10.4%	-69.5%	-115.3%	2876.1%	-27.9%	-113.1%	-51.76×	-1.56×	-54.26×	0.3×	0.0%	3	-8.77	2	B-
WKHSWorkhorse Group Inc.	$3.25	-0.75×	1.12×	2.27×	-1.61×	-481.0%	-45.0%	-223.7%	-302.1%	-148.9%	-57.4%	-75.0%	0.88×	-0.55×	-2.72×	1.54×	0.0%	3	-5.72	1	D+
XELBXcel Brands, Inc.	$0.43	-0.21×	0.21×	0.75×	-1.8×	-1609.9%	100.0%	-146.2%	-353.5%	-97.2%	-19.8%	-189.5%	1.01×	-1.47×	-2.99×	0.49×	0.0%	3	-5.52	2	C
Peer median	—	-0.29×	0.21×	0.4×	-1.61×	-1609.9%	-10.4%	-146.2%	-302.1%	-124.8%	-57.1%	-189.5%	0.3×	-0.55×	-12.8×	1.54×	0.0%	3	-8.77	2	—