| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $21.69 | 128.73× | 2.07× | 2.78× | 27.51× | -0.0% | 61.4% | 3.2% | 2.2% | 1.6% | 1.5% | 5.7% | 0× | -6.45× | 5.67× | 1.5× | 0.0% | 7 | 4.85 | 2 | B- | |
| $71.07 | 9.67× | 2.29× | 0.71× | 5.15× | 461.7% | 41.3% | 12.5% | 7.3% | 23.7% | 10.1% | 13.7% | 1.67× | 0.69× | 6.27× | 1.11× | 0.0% | 5 | 1.55 | 4 | A | |
| $18.96 | 43.28× | 1.99× | 3.64× | 16.67× | -37.6% | 55.7% | 1.9% | 8.4% | 4.6% | 0.4% | 0.5% | 0.02× | -1.37× | 1.74× | 1.95× | 0.0% | 7 | 1.91 | 3 | B | |
| $34.11 | 59.6× | 7.29× | 3.42× | 29.87× | -73.1% | 24.8% | 6.3% | 5.6% | 11.9% | 10.4% | 4.0% | 0.02× | -2.48× | 0× | 4.46× | 0.0% | 7 | 25.6 | 4 | A- | |
| $7.14 | 28.1× | 2.88× | 1.93× | 9.31× | 43.4% | 78.1% | 11.8% | 7.0% | 10.4% | 9.0% | 10.2% | 0.1× | -1.89× | 0× | 1× | 0.0% | 6 | 0.38 | 3 | B+ | |
| $7.92 | 7.79× | -4.33× | 0.46× | 7.11× | 254.9% | 21.4% | 14.8% | 5.8% | -55.5% | 14.3% | 17.3% | -10.42× | 4.91× | 1.61× | 1.07× | 0.0% | 6 | 0.71 | 3 | B- | |
| Peer median | — | 28.1× | 2.29× | 1.93× | 9.31× | 43.4% | 41.3% | 11.8% | 7.0% | 10.4% | 10.1% | 10.2% | 0.02× | -1.37× | 1.61× | 1.11× | 0.0% | 6 | 1.55 | 3 | — |





