Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FM.TOthis companyFirst Quantum Minerals Ltd.	CA$34.45	-783.56×	2×	4.26×	15.4×	-107.2%	27.8%	18.4%	-0.5%	-0.3%	-0.6%	2.1%	0.53×	2.91×	1.58×	1.42×	0.0%	7	1.68	3	B-
CS.TOCapstone Copper Corp.	CA$11.53	23.89×	2.26×	3.19×	7.93×	-129.4%	22.8%	20.6%	13.4%	9.5%	5.5%	0.9%	0.46×	1.11×	3.94×	1.2×	0.0%	7	2.06	3	B
ERO.TOEro Copper Corp.	CA$42.65	10.92×	3.14×	3.67×	8.43×	-281.7%	43.2%	33.8%	33.6%	28.7%	12.6%	3.1%	0.68×	1.28×	12.26×	1.06×	0.0%	8	3.71	3	B+
HBM.TOHudbay Minerals Inc.	CA$31.25	13.59×	2.43×	3.57×	8.32×	-80.1%	29.1%	25.5%	26.3%	17.9%	6.3%	2.5%	0.33×	0.49×	7.49×	0.95×	0.1%	6	3.08	4	A
LUN.TOLundin Mining Corporation	CA$31.23	14.04×	2.78×	4.83×	9.82×	-85.5%	27.5%	25.7%	34.3%	19.8%	10.0%	3.4%	0.09×	0.17×	10.75×	1.64×	0.6%	9	5.53	4	A-
TECKTeck Resources Limited	$63.87	23.14×	1.29×	3.02×	8.65×	-182.8%	21.8%	16.5%	13.0%	5.6%	2.8%	-3.1%	0.41×	1.23×	2.17×	2.54×	0.8%	7	2.72	3	B+
Peer median	—	14.04×	2.43×	3.57×	8.43×	-129.4%	27.5%	25.5%	26.3%	17.9%	6.3%	2.5%	0.41×	1.11×	7.49×	1.2×	0.1%	7	3.08	3	—