Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FMAN.Vthis companyFreeman Gold Corp.	CA$0.27	-8.15×	1.13×	0×	-8×	-87.4%	0.0%	0.0%	0.0%	-13.9%	-10.6%	-18.1%	0.09×	1.77×	-22.04×	8.1×	0.0%	1	9.66	2	C
GMV.VGMV Minerals Inc.	CA$0.16	-7.44×	1.19×	0×	-6.47×	-86.5%	0.0%	0.0%	0.0%	-16.0%	-15.6%	-6.9%	0×	1.15×	0×	4.18×	0.0%	1	12.85	2	C
GPG.VGrande Portage Resources Ltd.	CA$0.28	-31.33×	1.27×	0×	-28.93×	-92.9%	0.0%	0.0%	0.0%	-4.0%	-4.1%	-2.6%	0×	2.32×	0×	16.63×	0.0%	2	16.35	2	C+
GRC.TOGold Springs Resource Corp.	CA$0.05	-24.27×	0.68×	0×	-27.81×	-99.7%	0.0%	0.0%	0.0%	-2.7%	-2.6%	-1.3%	0×	0.04×	0×	0.05×	0.0%	2	-3.14	2	B-
HWG.CNHeadwater Gold Inc.	CA$0.52	-22.34×	6.49×	0×	-23.9×	-92.5%	0.0%	0.0%	0.0%	-29.0%	-45.0%	-1.0%	0.04×	1.58×	-96.05×	2.56×	0.0%	2	17.11	2	C
KTO.VK2 Gold Corporation	CA$0.74	-26.67×	6.99×	0×	-23.55×	-89.6%	0.0%	0.0%	0.0%	-26.8%	-27.1%	-3.0%	0×	2.22×	0×	29.37×	0.0%	2	67.98	2	C
Peer median	—	-24.27×	1.27×	0×	-23.9×	-92.5%	0.0%	0.0%	0.0%	-16.0%	-15.6%	-2.6%	0×	1.58×	0×	4.18×	0.0%	2	16.35	2	—