| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.45 | -0.78× | 0.84× | 0.5× | -63.17× | -353.1% | 37.0% | -54.4% | -64.6% | -108.1% | -26.0% | -10.2% | 2.03× | -42.67× | -1.16× | 1.32× | 16.8% | 4 | 0.58 | 2 | B- | |
| $13.20 | -4.59× | 7.09× | 0.31× | 17.13× | -27.0% | 15.5% | -0.1% | -6.6% | -154.4% | -0.1% | 2.9% | 18.34× | 11.79× | -0.02× | 1.78× | 4.4% | 5 | 1.17 | 2 | C | |
| $9.57 | -6.29× | 0.63× | 0.3× | 21.25× | 650.6% | 13.2% | -0.7% | -4.8% | -10.0% | -0.7% | 6.7% | 0.87× | 11.33× | -0.49× | 1.3× | 8.5% | 4 | 1.49 | 2 | B- | |
| $78.83 | 16.32× | 1.44× | 1.07× | 9.16× | 0.8% | 27.7% | 8.8% | 6.6% | 8.8% | 8.9% | 4.6% | 0.04× | -1.32× | 0× | 2.79× | 2.2% | 7 | 5.51 | 4 | A- | |
| $62.66 | -103.31× | 1.12× | 0.92× | 16.91× | -13.6% | 24.4% | 13.9% | -0.9% | -1.1% | 9.8% | 4.5% | 0.61× | 4.61× | 4.8× | 2.08× | 0.7% | 5 | 2.26 | 2 | C+ | |
| $61.58 | -12.84× | 72.13× | 1.83× | 88.42× | -130.5% | 39.5% | 22.4% | -14.3% | -562.6% | 19.1% | 12.8% | 41.84× | 31.14× | 3.4× | 1.33× | 0.0% | 9 | 2.6 | 3 | B- | |
| Peer median | — | -6.29× | 1.44× | 0.92× | 17.13× | -13.6% | 24.4% | 8.8% | -4.8% | -10.0% | 8.9% | 4.6% | 0.87× | 11.33× | 0× | 1.78× | 2.2% | 5 | 2.26 | 2 | — |





