Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FMG.WAthis companyWise Energy S.A.	PLN 45.80	2.05×	0.24×	0.18×	4.03×	-665.4%	5.0%	2.9%	8.9%	11.5%	2.9%	9.1%	0.17×	1.63×	2.2×	1.95×	0.0%	4	1.46	5	S-
AAT.WAAlta S.A.	PLN 1.65	-2.27×	0.11×	-4.28×	-2.7×	-320.6%	130.2%	175.1%	187.9%	-4.9%	-4.4%	-18.0%	0.02×	-0.39×	-82.13×	8.71×	0.0%	4	3.07	2	B-
MCI.WAMCI Capital Alternatywna Spólka Inwestycyjna S.A.	PLN 28.00	31.72×	0.71×	11.92×	20.06×	-10.9%	99.8%	67.8%	37.4%	2.2%	2.8%	8.9%	0.14×	3.2×	2.9×	0.68×	5.8%	7	3.25	3	B
Peer median	—	14.73×	0.41×	3.82×	8.68×	-165.8%	115.0%	121.4%	112.7%	-1.3%	-0.8%	-4.6%	0.08×	1.41×	-39.62×	4.7×	2.9%	6	3.16	3	—