Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FMM-B.STthis companyFM Mattsson Mora Group AB (publ)	SEK 118.00	19.24×	2.61×	1.42×	9.2×	-19.2%	38.0%	9.5%	7.4%	13.5%	10.1%	7.7%	0.08×	-0.56×	32.89×	2.46×	3.0%	8	5.39	4	A-
BMAX.STByggmax Group AB (publ)	SEK 66.00	16.84×	1.28×	0.52×	6.88×	304.5%	5.0%	4.6%	3.1%	7.6%	5.1%	23.4%	1.3×	3.46×	3.65×	0.79×	1.4%	9	2.08	4	A-
FAG.STFagerhult Group AB	SEK 12.82	23.08×	1.03×	0.93×	10.16×	3504.9%	39.5%	6.7%	4.0%	4.5%	3.0%	6.3%	0.58×	2.83×	3.1×	2.41×	3.4%	5	1.43	3	B+
GARO.STGARO Ab	SEK 12.34	-48.91×	1.62×	0.82×	25.08×	-7.3%	45.9%	-1.0%	-1.7%	-3.3%	-1.0%	5.4%	0.49×	5.49×	-0.56×	1.48×	0.0%	4	2.43	2	C
INWI.STInwido AB	SEK 196.60	18.51×	1.73×	1.06×	9.44×	15.7%	25.1%	9.6%	5.7%	9.3%	7.6%	6.9%	0.51×	1.74×	6.69×	1.02×	3.3%	5	2.52	3	B+
JM.STJM AB (publ)	SEK 128.10	160.11×	1.13×	0.84×	34.57×	32.8%	11.8%	3.2%	0.5%	0.7%	0.7%	15.4%	1.36×	18.38×	1.62×	1.76×	2.3%	1	1.1	2	C
Peer median	—	18.51×	1.28×	0.84×	10.16×	32.8%	25.1%	4.6%	3.1%	4.5%	3.0%	6.9%	0.58×	3.46×	3.1×	1.48×	2.3%	5	2.08	3	—