Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FNBthis companyF.N.B. Corporation	$18.25	10.89×	0.91×	2.28×	10.13×	400.7%	62.3%	24.8%	21.0%	8.4%	5.6%	6.1%	0.58×	1.9×	0.72×	1.01×	2.8%	6	0.2	3	B+
ABCBAmeris Bancorp	$83.20	12.34×	1.25×	3.05×	9.74×	-43.0%	68.3%	32.0%	24.7%	10.1%	1.5%	7.3%	0.18×	0.85×	1.17×	0.62×	1.1%	6	0.38	3	B+
COLBColumbia Banking System, Inc.	$31.04	12.1×	1.05×	2.57×	13.17×	-52.0%	67.7%	23.4%	17.1%	7.0%	0.8%	8.6%	0.51×	3.92×	0.82×	0.22×	4.1%	6	-0.51	3	B+
GBCIGlacier Bancorp, Inc.	$48.74	22.03×	1.36×	4.02×	22.14×	249.2%	69.0%	22.9%	16.8%	5.7%	0.9%	6.1%	0.69×	6.87×	0.8×	307.57×	2.8%	7	-0.41	3	B
HOMBHome Bancshares, Inc.	$30.18	11.53×	1.27×	3.98×	9.11×	-31.8%	77.3%	43.8%	34.6%	11.1%	8.8%	6.9%	0.22×	0.43×	1.47×	0.13×	2.9%	7	-0.22	4	A-
HWCHancock Whitney Corporation	$72.84	11.15×	1.19×	2.62×	9.16×	-35.1%	73.1%	31.0%	24.1%	10.9%	1.4%	9.9%	0.3×	1.17×	1.23×	0.13×	2.9%	7	0.3	3	B
Peer median	—	12.1×	1.25×	3.05×	9.74×	-35.1%	69.0%	31.0%	24.1%	10.1%	1.4%	7.3%	0.3×	1.17×	1.17×	0.22×	2.9%	7	-0.22	3	—