Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FNDthis companyFloor & Decor Holdings, Inc.	$53.21	32.58×	2.82×	1.45×	19.62×	-121.1%	43.6%	5.8%	4.5%	8.7%	4.7%	0.9%	1.51×	6.51×	23.97×	1.33×	0.0%	8	2.49	3	B-
BFAMBright Horizons Family Solutions Inc.	$52.51	29.91×	4.31×	1.97×	18.12×	92.2%	23.6%	10.7%	6.6%	14.4%	6.5%	4.4%	1.31×	3.97×	7.03×	0.52×	0.0%	4	1.53	1	C-
BOOTBoot Barn Holdings, Inc.	$134.47	20.17×	3.45×	2.02×	13.62×	-85.9%	38.1%	13.3%	10.0%	17.1%	9.5%	2.8%	0.59×	1.66×	195.9×	2.64×	0.0%	7	4.14	3	B+
BYDBoyd Gaming Corporation	$77.59	3.78×	2.67×	1.7×	3.34×	431.9%	42.1%	21.4%	45.0%	70.7%	12.1%	5.6%	1.04×	0.85×	5.56×	0.54×	0.8%	7	2.09	4	A-
HRBH&R Block, Inc.	$52.41	6.59×	41.16×	1.23×	5.66×	129.9%	44.3%	-32.7%	18.6%	624.4%	-44.6%	15.6%	17.89×	1.08×	-15.99×	1.13×	4.4%	8	3.35	4	A-
IBPInstalled Building Products, Inc.	$222.05	26.58×	9.83×	2.35×	14.45×	-40.2%	34.0%	13.0%	8.9%	37.4%	16.0%	4.3%	1.48×	1.37×	12.19×	3.03×	1.3%	5	5.08	3	B
Peer median	—	20.17×	4.31×	1.97×	13.62×	92.2%	38.1%	13.0%	10.0%	37.4%	9.5%	4.4%	1.31×	1.37×	7.03×	1.13×	0.8%	7	3.35	3	—