| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $44.41 | 24.59× | 1.99× | 1.02× | 6.83× | 285.6% | 98.2% | 9.9% | 4.2% | 8.1% | 0.8% | 43.1% | 0.64× | 0.95× | 5.92× | 2.44× | 3.7% | 9 | 1.14 | 3 | B- | |
| $45.98 | 8.73× | 1.1× | 4.78× | 6.65× | 78.5% | 91.1% | 69.8% | 54.8% | 12.6% | 9.9% | 12.3% | 0.14× | 0.18× | 17.19× | 6.86× | 2.1% | 7 | 5.04 | 4 | A | |
| $67.00 | 10.21× | 1.15× | 0.85× | 5.72× | -23.6% | 95.6% | 11.1% | 8.4% | 11.3% | 18.5% | 12.0% | 0.35× | 0.43× | 5.26× | 0× | 3.5% | 6 | 1.23 | 4 | A | |
| $24.44 | 16.32× | 0.84× | 0.71× | 4.16× | 1085.7% | 30.8% | 5.6% | 4.6% | 5.5% | 0.3% | 115.5% | 0.47× | 0.65× | 1.97× | 0× | 3.4% | 6 | 0.13 | 3 | B | |
| $18.70 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $28.29 | 9.22× | 1.28× | 5.43× | 7.08× | 117.9% | 94.9% | 76.5% | 60.8% | 14.3% | 11.1% | 12.9% | 0.13× | 0.29× | 26.91× | 0× | 2.0% | 6 | 4.73 | 5 | A+ | |
| Peer median | — | 9.71× | 1.13× | 2.82× | 6.19× | 98.2% | 93.0% | 40.4% | 31.6% | 11.9% | 10.5% | 12.6% | 0.24× | 0.36× | 11.23× | 0× | 2.7% | 6 | 2.98 | 4 | — |




