| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$369.33 | 35.29× | 5.24× | 21.54× | 24.26× | -86.8% | 73.9% | 71.0% | 61.1% | 14.8% | 12.8% | -1.8% | 0× | -0.26× | 417.32× | 8.3× | 0.7% | 7 | 40.44 | 3 | B | |
| $32.60 | 27.68× | 3.31× | 17.1× | 18.75× | -34.9% | 67.6% | 59.3% | 61.7% | 12.0% | 10.1% | 1.4% | 0× | -0.07× | 54.68× | 3.92× | 0.7% | 5 | 13.02 | 4 | A | |
| $141.96 | 35.61× | 6.15× | 22.65× | 25.54× | -62.9% | 72.2% | 68.8% | 63.6% | 17.3% | 15.6% | 1.1% | 0× | -0.56× | 276.45× | 7.78× | 0.6% | 6 | 14.84 | 3 | B+ | |
| Peer median | — | 31.65× | 4.73× | 19.88× | 22.14× | -48.9% | 69.9% | 64.1% | 62.7% | 14.6% | 12.8% | 1.2% | 0× | -0.32× | 165.57× | 5.85× | 0.6% | 6 | 13.93 | 4 | — |


