Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FNVthis companyFranco-Nevada Corporation	$263.35	35.31×	5.24×	21.91×	22.94×	-89.5%	73.9%	71.4%	61.0%	14.6%	12.6%	-1.8%	0×	-0.25×	412.43×	8.3×	0.7%	7	39.64	3	B
TFPMTriple Flag Precious Metals Corp.	$32.98	27.68×	3.31×	17.1×	18.75×	-34.9%	67.6%	59.3%	61.7%	12.0%	10.1%	1.4%	0×	-0.07×	54.68×	3.92×	0.7%	5	13.02	4	A
WPMWheaton Precious Metals Corp.	$142.94	35.61×	6.15×	22.65×	25.54×	-62.9%	72.2%	68.8%	63.6%	17.3%	15.6%	1.1%	0×	-0.56×	276.45×	7.78×	0.6%	6	14.84	3	B+
Peer median	—	31.65×	4.73×	19.88×	22.14×	-48.9%	69.9%	64.1%	62.7%	14.6%	12.8%	1.2%	0×	-0.32×	165.57×	5.85×	0.6%	6	13.93	4	—