Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FNWBthis companyFirst Northwest Bancorp	$10.05	-19.54×	0.57×	0.84×	-71.56×	-301.3%	47.3%	-5.5%	-3.9%	-2.7%	-0.8%	-3.1%	2.06×	-52.08×	-0.12×	0.06×	1.5%	3	1.21	2	C
AUBNAuburn National Bancorporation, Inc.	$25.76	12.96×	1.02×	2.87×	-2.86×	88.8%	98.1%	28.1%	22.1%	7.9%	7.6%	11.5%	0×	-11.17×	0.83×	0.14×	4.0%	6	0.3	2	C+
BOTJBank of the James Financial Group, Inc.	$24.75	9.34×	1.05×	1.35×	4.96×	3.2%	77.9%	17.8%	14.4%	11.3%	0.9%	12.4%	0.11×	-1.51×	0.8×	496.36×	2.2%	6	0.52	3	B+
FDSBFifth District Savings Bank	$17.63	18.99×	0.59×	2.91×	14.86×	-25.1%	65.2%	15.8%	15.4%	3.2%	2.9%	1.2%	0×	-1.03×	0.45×	0.02×	0.0%	5	0.66	2	C
FGBIFirst Guaranty Bancshares, Inc.	$12.43	-1.29×	0.33×	0.38×	9.09×	248.3%	-6.2%	-35.0%	-28.6%	-24.8%	-1.4%	-13.3%	0.82×	10.26×	-0.54×	120.47×	3.8%	7	-0.38	3	B+
FUSBFirst US Bancshares, Inc.	$16.72	13.56×	0.77×	1.29×	1.93×	10.2%	58.7%	12.6%	9.5%	5.7%	4.8%	11.2%	0.1×	-6.47×	0.36×	0.09×	2.0%	8	0.47	3	B+
Peer median	—	12.96×	0.77×	1.35×	4.96×	10.2%	65.2%	15.8%	14.4%	5.7%	2.9%	11.2%	0.1×	-1.51×	0.45×	0.14×	2.2%	6	0.47	3	—