| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $13.05 | 6.47× | 0.63× | 0.1× | 198.35× | -190152.0% | 19.4% | 5.3% | 2.1% | 14.0% | 0.4% | -209.3% | 93.27× | 196.99× | 0.07× | 8× | 0.1% | 2 | -0.01 | 1 | C- | |
| $69.44 | 8.92× | 1.05× | 1.79× | 3.12× | -10.4% | 65.5% | 23.6% | 20.1% | 11.8% | 10.0% | 9.9% | 0.07× | -3.4× | 0.7× | 0.14× | 3.7% | 8 | -0.63 | 3 | B+ | |
| $9.90 | 5.44× | 0.57× | 0.66× | 1.87× | 1212.2% | 96.7% | 50.5% | 12.2% | 10.5% | 4.3% | 53.9% | 0.77× | 0.61× | 1.81× | 27.1× | 4.7% | 8 | 1.4 | 3 | B- | |
| $11.47 | 9.98× | 0.65× | 0.4× | 34.61× | -931.6% | 63.7% | 6.9% | 4.0% | 6.5% | 13.9% | 153.7% | 7.21× | 31.65× | 0.19× | 9.17× | 0.0% | 8 | 0.34 | 3 | B- | |
| $32.97 | 7.82× | 0.9× | 2.01× | 5.55× | 48.6% | 53.3% | 34.2% | 25.9% | 11.6% | 7.9% | 13.3% | 0.44× | -0.27× | 0.75× | 0.09× | 2.9% | 5 | 0.3 | 4 | A | |
| $2.72 | -0.33× | 0.12× | 3.91× | -0.07× | -1297.2% | 69.5% | -260.7% | -1161.9% | -36.5% | -8.2% | -41.7% | 0× | 0.27× | -33,311× | 9.23× | 0.0% | 3 | 18.19 | 2 | B- | |
| Peer median | — | 7.82× | 0.65× | 1.79× | 3.12× | -10.4% | 65.5% | 23.6% | 12.2% | 10.5% | 7.9% | 13.3% | 0.44× | 0.27× | 0.7× | 9.17× | 2.9% | 8 | 0.34 | 3 | — |





