| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.03 | 34.82× | 16.05× | 0.42× | 7.49× | 656.8% | 9.0% | 3.9% | 1.2% | 46.1% | 5.0% | 2.7% | 18.68× | 3.85× | 1.72× | 0.96× | 0.0% | 5 | 1.94 | 3 | B- | |
| €2.06 | 33.76× | 2.67× | 3.59× | 16.94× | 31.7% | 42.5% | 18.3% | 12.0% | 8.9% | 5.3% | -3.2% | 0.55× | 1.25× | 7.54× | 1.91× | 0.9% | 2 | 2.74 | 2 | C+ | |
| €2.25 | 96.5× | 2.88× | 2.17× | 31.69× | -72.3% | 62.1% | 5.9% | 2.3% | 3.0% | 3.7% | 11.4% | 0.41× | 0.97× | 2.39× | 1.23× | 0.0% | 6 | 2.15 | 3 | B- | |
| €0.66 | 39.86× | 4.65× | 0.51× | 10.9× | -210.0% | 24.2% | 7.4% | 1.3% | 11.7% | 6.0% | -14.4% | 4.94× | 5.48× | 2.73× | 1.36× | 0.0% | 4 | 1.12 | 1 | D+ | |
| €4.43 | 9.17× | 1.82× | 1.06× | 5.7× | -53.5% | 21.9% | 16.5% | 11.9% | 20.5% | 16.1% | 6.8% | 0.23× | 0.03× | 10.98× | 2.08× | 1.7% | 6 | 3.96 | 5 | A+ | |
| €1.98 | 19.83× | 1.84× | 1.19× | 13.44× | 84.9% | 20.4% | 7.2% | 5.9% | 9.1% | 7.7% | 7.7% | 0× | -1.1× | 86.92× | 4.21× | 3.2% | 6 | 5.26 | 5 | A+ | |
| Peer median | — | 33.76× | 2.67× | 1.19× | 13.44× | -53.5% | 24.2% | 7.4% | 5.9% | 9.1% | 6.0% | 6.8% | 0.41× | 0.97× | 7.54× | 1.91× | 0.9% | 6 | 2.74 | 3 | — |





