| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹45.74 | 12.09× | 0.59× | 0.39× | 6.71× | -400.0% | 30.0% | 8.7% | 3.2% | 4.9% | 5.1% | 18.1% | 0.76× | 3.72× | 1.61× | 1.41× | 0.7% | 6 | — | 2 | C+ | |
| ₹82.69 | 17.29× | 1.64× | 0.81× | 12.45× | 90.2% | 83.7% | 4.7% | 4.7% | 9.5% | 5.8% | 8.2% | 0.05× | -0.46× | 12.94× | 1.69× | 6.4% | 5 | — | 2 | B- | |
| ₹240.00 | 106.22× | 6.85× | 3.47× | 38.57× | -125.9% | 26.0% | 7.8% | 3.3% | 6.4% | 5.5% | -0.8% | 0.77× | 3.84× | 2.5× | 1.88× | 0.0% | 6 | — | 1 | C- | |
| ₹999.85 | 9.69× | 1.42× | 0.68× | 5.27× | 215.2% | 34.0% | 9.6% | 7.0% | 14.7% | 9.0% | 5.3% | 0.49× | 0.5× | 2.49× | 1.79× | 3.0% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹63.98 | 7.96× | 1.18× | 0.29× | 5.06× | 64.3% | 8.1% | 4.1% | 3.7% | 14.8% | 11.6% | 23.8% | 0.04× | -1.15× | 68.81× | 3.7× | 6.1% | 6 | — | 3 | B | |
| Peer median | — | 13.49× | 1.53× | 0.75× | 8.86× | 77.3% | 30.0% | 6.2% | 4.2% | 12.1% | 7.4% | 6.8% | 0.27× | 0.02× | 7.72× | 1.83× | 4.5% | 6 | — | 3 | — |




