| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹316.55 | 30.06× | 2.02× | 5.29× | 17.86× | -97.7% | 32.2% | 9.4% | 17.6% | 6.7% | 2.4% | -1.4% | 0.03× | -0.68× | 11.05× | 2.32× | 0.0% | 2 | — | 2 | C+ | |
| ₹133.02 | 13.14× | 1.41× | 1.8× | 8.64× | -374.6% | 32.9% | 27.0% | 13.7% | 10.7% | 8.9% | -1.8% | 0.51× | 2.21× | 4.02× | 6.28× | 0.9% | 4 | — | 3 | B | |
| ₹82.77 | 167.94× | 1.05× | 2.69× | 71.04× | -3352.2% | 30.1% | 4.0% | 1.6% | 0.6% | 0.7% | 19.9% | 0.18× | 9.62× | 0.64× | 1.45× | 0.0% | 6 | — | 2 | C+ | |
| ₹289.15 | 11.73× | 1.29× | 1.52× | 7.6× | 15.7% | 29.8% | 14.3% | 13.0% | 11.0% | 8.9% | -7.4% | 0× | -0.17× | 30.07× | 4.08× | 2.2% | 3 | — | 3 | B- | |
| ₹14.74 | -3.02× | 6.51× | 2.7× | -7.49× | -180.5% | 65.0% | 19.6% | -89.5% | -215.6% | 5.1% | 5.0% | 4.24× | -2.86× | 0.72× | 1.24× | 0.0% | 3 | — | 1 | C- | |
| ₹473.90 | 40.67× | 3.51× | 3.79× | 26.5× | -147.8% | 35.0% | 10.6% | 9.3% | 8.6% | 6.5% | -1.4% | 0.08× | 0.19× | 22.44× | 3.73× | 0.3% | 5 | 9.08 | 3 | B+ | |
| Peer median | — | 13.14× | 1.41× | 2.69× | 8.64× | -180.5% | 32.9% | 14.3% | 9.3% | 8.6% | 6.5% | -1.4% | 0.18× | 0.19× | 4.02× | 3.73× | 0.3% | 4 | 9.08 | 3 | — |





