| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $86.18 | 82.94× | 4.34× | 5.72× | 38.6× | -89.8% | 39.1% | 8.2% | 6.9% | 5.3% | 4.7% | 0.3% | 0.04× | -0.51× | 123.26× | 4.5× | 0.0% | 7 | 18.44 | 3 | B | |
| $59.04 | -401.43× | 12.9× | 56.63× | -332.1× | -91.6% | 35.3% | -28.3% | -14.3% | -3.2% | -3.7% | -0.2% | 0.05× | 12.98× | 0× | 10.33× | 0.0% | 4 | 28.42 | 2 | C | |
| $42.24 | -14.77× | 1.4× | 2.42× | -175.39× | -85.9% | 34.5% | -13.3% | -16.4% | -9.5% | -5.3% | 1.0% | 0.42× | -14.74× | -29.42× | 6.88× | 0.0% | 5 | 3.96 | 2 | C | |
| $13.29 | -35.57× | 0.88× | 0.8× | 23.34× | -43.7% | 43.0% | -3.3% | -2.2% | -2.4% | -2.4% | 6.2% | 0.16× | 0.68× | -8.28× | 2.2× | 0.0% | 7 | 4.34 | 3 | B- | |
| $233.34 | 55.46× | 10.83× | 9.49× | 37.35× | -82.5% | 58.2% | 20.4% | 17.4% | 19.8% | 17.3% | 1.5% | 0.12× | 0.07× | 94.95× | 1.76× | 0.3% | 8 | 17.68 | 4 | A- | |
| Peer median | — | -25.17× | 6.11× | 5.96× | -76.02× | -84.2% | 39.1% | -8.3% | -8.2% | -2.8% | -3.1% | 1.2% | 0.14× | 0.37× | -4.14× | 4.54× | 0.0% | 6 | 11.01 | 3 | — |




