| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.85 | -1.29× | 1.22× | 0.39× | -1.71× | 26.5% | 57.0% | 0.5% | -30.1% | -94.3% | 0.9% | 11.7% | 0.57× | -0.09× | 0.73× | 0.89× | 0.0% | 3 | 1.08 | 1 | C- | |
| $1.87 | -0.21× | 1.27× | 0.25× | -0.65× | -3966.6% | 26.7% | -35.0% | -119.3% | -606.6% | -29.3% | -190.1% | 2.84× | -0.32× | -1.01× | 2.54× | 0.0% | 4 | -4.67 | 1 | C- | |
| $2.31 | -35.7× | 1× | 4.6× | 13.14× | -26.9% | 59.1% | -1.6% | -6.9% | -1.5% | -0.3% | -0.6% | 0.05× | -4.19× | 0.46× | 3.96× | 1.2% | 8 | 5.34 | 3 | B | |
| $32.56 | 9.24× | 3.29× | 0.47× | 6.53× | 61.5% | 26.9% | 7.9% | 5.1% | 35.5% | 22.8% | 11.5% | 0.56× | 0.86× | 9.4× | 1.85× | 0.0% | 7 | 5.51 | 4 | A+ | |
| $2.63 | -3.74× | 0.89× | 0.34× | -3.29× | 245.0% | 37.5% | -8.5% | -9.0% | -23.9% | -19.7% | 0.4% | 0.13× | 2.14× | 0× | 2.51× | 6.2% | 2 | 1.39 | 3 | B | |
| $8.75 | -5.68× | 0.6× | 0.69× | 6.63× | 95.1% | 20.2% | 6.0% | -12.2% | -10.5% | 2.2% | -11.1% | 1.27× | 4.16× | 0.38× | 2.54× | 1.8% | 1 | 0.62 | 1 | C- | |
| Peer median | — | -3.74× | 1× | 0.47× | 6.53× | 61.5% | 26.9% | -1.6% | -9.0% | -10.5% | -0.3% | -0.6% | 0.56× | 0.86× | 0.38× | 2.54× | 1.2% | 4 | 1.39 | 3 | — |





