| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹44.90 | 18.86× | 2.27× | 1,527.36× | -48.71× | -97.4% | -147.7% | -3083.8% | 8096.7% | 12.0% | -4.0% | 0.0% | 0× | 0.82× | 0× | 11.33× | 0.0% | 3 | — | 2 | C | |
| ₹25.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹178.75 | 31.67× | 3.94× | 3.15× | 14.33× | -321.9% | 77.1% | 13.0% | 9.9% | 12.4% | 7.3% | -0.4% | 0.58× | 1.31× | 4.12× | 1.4× | 0.0% | 6 | 3.19 | 3 | B- | |
| ₹774.55 | 57.61× | 6.06× | 6.58× | 29.62× | -66.4% | 36.6% | 17.9% | 11.4% | 10.5% | 8.9% | 0.7% | 0.35× | 1.44× | 5.2× | 0.86× | 0.1% | 4 | — | 2 | C | |
| ₹145.00 | 22.33× | 3.5× | 2× | 11.42× | 45.0% | 57.4% | 12.1% | 8.9% | 15.7% | 11.0% | 4.3% | 0.34× | 0.96× | 6.93× | 1.12× | 2.2% | 2 | — | 2 | B- | |
| ₹45.00 | -40.49× | 1.97× | 2.67× | 25.91× | -242.5% | 71.5% | 66.4% | -6.6% | -4.9% | 41.8% | -23.4% | 0× | -0.48× | 0× | 0.65× | 0.0% | 5 | 8.6 | 1 | C- | |
| Peer median | — | 27× | 3.72× | 2.91× | 20.12× | -154.4% | 64.4% | 15.4% | 9.4% | 11.5% | 9.9% | 0.2% | 0.34× | 1.14× | 4.66× | 0.99× | 0.1% | 5 | 5.89 | 2 | — |





