| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹6,175.00 | 44.99× | 3.14× | 5.05× | 23.33× | 23.0% | 30.5% | 17.5% | 11.2% | 7.0% | 6.7% | 3.1% | 0× | -2.57× | 378.56× | 2.9× | 0.5% | 3 | 10.86 | 4 | A- | |
| ₹5,042.50 | 36.9× | 17.76× | 5.06× | 28× | 3.9% | 31.0% | 16.8% | 13.7% | 48.1% | 42.0% | 2.0% | 0.01× | -0.26× | 122.12× | 2.14× | 1.9% | 4 | — | 2 | B- | |
| ₹1,821.60 | 34.71× | 4.64× | 3.78× | 13.39× | -52.8% | 47.8% | 19.9% | 10.9% | 13.4% | 17.1% | 4.0% | 0.01× | -0.79× | 195.29× | 3.26× | 1.6% | 4 | 19.06 | 4 | A- | |
| ₹1,919.60 | 52.71× | 11.81× | 11.24× | 37.31× | -82.3% | 70.0% | 26.5% | 21.3% | 22.4% | 21.0% | 0.8% | 0.02× | -0.02× | 94.72× | 5.64× | 0.2% | — | — | 3 | B+ | |
| ₹364.80 | 36.94× | 5.86× | 4.65× | 22.61× | 48.4% | 44.0% | 14.2% | 12.6% | 15.9% | 13.0% | 1.0% | 0.01× | -0.65× | 246.82× | 3.21× | 0.3% | 3 | 11.65 | 4 | A- | |
| Peer median | — | 36.92× | 8.84× | 4.85× | 25.31× | -24.4% | 45.9% | 18.3% | 13.1% | 19.1% | 19.1% | 1.5% | 0.01× | -0.46× | 158.71× | 3.23× | 1.0% | 4 | 15.35 | 4 | — |




