| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.01 | -2.63× | 2.01× | 0.21× | -23.86× | -171.0% | 56.1% | 2.3% | -7.8% | -76.1% | 5.9% | -29.3% | 2.74× | -11.32× | 1.14× | 1.55× | 0.0% | 3 | 1.83 | 1 | D+ | |
| $6.81 | -37.29× | 1.1× | 0.11× | 13.76× | 179.6% | 43.6% | 1.4% | -0.3% | -3.0% | -10.7% | 36.2% | 4.27× | 10.84× | 0.91× | 1.2× | 3.1% | 7 | 1.86 | 3 | B+ | |
| $31.78 | 19.49× | 1.01× | 0.77× | 8.21× | 34.5% | 54.2% | 4.4% | 4.0% | 5.2% | 3.6% | 10.4% | 0.15× | -3.43× | 58.83× | 4.58× | 6.0% | 7 | 3.95 | 4 | A- | |
| $397.84 | 21.26× | 7.04× | 2.46× | 14.88× | -59.4% | 69.9% | 14.5% | 11.6% | 33.1% | 19.6% | 3.7% | 1.05× | 0.71× | 21.76× | 2.1× | 1.1% | 9 | 6.33 | 3 | B | |
| $133.97 | 19.49× | 43.03× | 3.72× | 15.36× | -58.2% | 77.8% | 23.9% | 19.1% | 220.7% | 29.4% | 6.1% | 5.71× | 1.4× | 34.68× | 1.75× | 1.1% | 7 | 4 | 3 | B | |
| Peer median | — | 19.49× | 4.07× | 1.62× | 14.32× | -11.9% | 62.0% | 9.5% | 7.8% | 19.2% | 11.6% | 8.2% | 2.66× | 1.05× | 28.22× | 1.93× | 2.1% | 7 | 3.97 | 3 | — |




