| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.00 | 10.64× | 2.04× | 0.29× | 4.12× | 3143.6% | 64.5% | 4.7% | 2.8% | 19.2% | 9.3% | 28.6% | 1.34× | 1.41× | 6.68× | 0.69× | 0.0% | 5 | 1.87 | 3 | B+ | |
| €179.00 | 5.56× | 2.31× | 0.41× | 4.04× | -99.0% | 12.3% | 8.8% | 7.4% | 41.5% | 30.2% | 9.3% | 0.11× | -0.03× | 39.58× | 2.18× | 2.2% | 6 | 6.42 | 5 | S- | |
| €2.44 | 13.35× | 0.93× | 0.41× | 3.85× | 118.9% | 33.7% | 7.7% | 3.1% | 7.1% | 7.3% | 8.3% | 0.37× | 0.91× | 7.6× | 1.56× | 3.5% | 6 | 2.63 | 4 | A | |
| €55.50 | 81.48× | 1.75× | 0.89× | 9.99× | 350.3% | 52.4% | 8.5% | 1.1% | 2.1% | 3.7% | 1.2% | 1.08× | 3.2× | 2.31× | 1.79× | 0.5% | 5 | 1.77 | 2 | B- | |
| €17.60 | 4.97× | 0.56× | 0.73× | 31.12× | -689.4% | 13.7% | 7.7% | 14.7% | 11.2% | 2.0% | 51.7% | 1.79× | 22.71× | 1.46× | 1.87× | 0.0% | 5 | 1.16 | 3 | B | |
| €29.50 | 21.2× | 2.66× | 1.91× | 7.45× | 70.9% | 84.4% | 17.6% | 8.8% | 12.3% | 15.9% | 7.7% | 0.07× | -0.87× | 37.98× | 3.64× | 7.8% | 6 | 7.6 | 4 | A+ | |
| Peer median | — | 13.35× | 1.75× | 0.73× | 7.45× | 70.9% | 33.7% | 8.5% | 7.4% | 11.2% | 7.3% | 8.3% | 0.37× | 0.91× | 7.6× | 1.87× | 2.2% | 6 | 2.63 | 4 | — |





