Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FOURthis companyShift4 Payments, Inc.	$45.03	54.76×	2.97×	1.03×	11.37×	538.5%	34.2%	8.4%	2.8%	8.3%	3.6%	11.6%	3.2×	4.47×	1.85×	1.66×	0.7%	5	1.02	3	B-
ACIWACI Worldwide, Inc.	$59.84	21.93×	3.27×	2.82×	11.88×	11.9%	49.0%	18.7%	12.9%	14.9%	10.0%	6.2%	0.57×	1.42×	5.7×	1.54×	0.0%	9	4.13	4	A-
BOXBox, Inc.	$41.38	42.25×	-12.12×	3.08×	31.34×	-37.7%	79.2%	7.1%	8.6%	-33.9%	11.2%	9.7%	-3.42×	4.76×	7.78×	1.05×	0.4%	8	3.26	3	B+
CORZCore Scientific, Inc.	$12.50	-16.55×	-4.81×	14.52×	-25.88×	-133.7%	11.9%	-70.4%	-90.5%	30.0%	-14.3%	-9.7%	-1.1×	-3.6×	0×	1.15×	0.0%	3	-2.05	2	C
CVLTCommvault Systems, Inc.	$162.20	48.38×	457.07×	2.89×	32.4×	-86.5%	80.3%	8.9%	6.0%	942.8%	6.6%	6.9%	122.43×	0.16×	27.83×	1.95×	0.0%	7	2.2	3	B-
DLBDolby Laboratories, Inc.	$64.39	27.21×	2.65×	5.14×	16.58×	12.0%	88.1%	19.6%	18.9%	9.7%	8.0%	6.2%	0.01×	-1.75×	0×	3.17×	1.8%	6	8.39	4	A
Peer median	—	27.21×	2.65×	3.08×	16.58×	-37.7%	79.2%	8.9%	8.6%	14.9%	8.0%	6.2%	0.01×	0.16×	5.7×	1.54×	0.0%	7	3.26	3	—