Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FOXthis companyFox Corporation	$60.42	11.8×	1.71×	1.16×	5.98×	112.7%	36.6%	22.7%	9.8%	14.5%	14.9%	7.4%	0.65×	0.87×	12.02×	3.17×	1.4%	7	3.42	4	A-
AMCXAMC Global Media Inc.	$8.57	4.74×	0.43×	0.18×	1.41×	2798.8%	50.6%	11.1%	3.9%	9.1%	5.5%	64.4%	1.89×	1.07×	1.49×	1.67×	0.0%	5	1.78	2	B-
DISThe Walt Disney Company	$117.49	16.49×	1.86×	2.17×	12.77×	-21.9%	37.8%	14.6%	13.1%	11.3%	8.1%	4.9%	0.41×	2.08×	7.63×	0.71×	0.9%	7	2.46	3	B+
GTNGray Media, Inc.	$5.31	-5.5×	0.17×	0.15×	9.89×	1076.1%	24.6%	12.7%	-2.7%	-3.0%	3.0%	38.6%	2.07×	9.11×	0.83×	1.27×	18.1%	4	0.55	2	B-
NFLXNetflix, Inc.	$63.62	36.34×	14.9×	8.78×	13.29×	76.0%	48.5%	29.5%	24.3%	41.3%	25.2%	2.4%	0.54×	0.18×	17.16×	1.19×	0.0%	7	8.55	3	B
NWSNews Corporation	$29.04	27.24×	1.83×	1.73×	10.74×	-40.3%	56.9%	11.4%	6.3%	6.7%	5.7%	5.2%	0.34×	0.54×	0×	1.62×	1.3%	7	2.53	3	B
Peer median	—	16.49×	1.83×	1.73×	10.74×	76.0%	48.5%	12.7%	6.3%	9.1%	5.7%	5.2%	0.54×	1.07×	1.49×	1.27×	0.9%	7	2.46	3	—