Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FOXFthis companyFox Factory Holding Corp.	$18.26	-1.34×	1.09×	0.5×	-3.37×	55.3%	30.2%	-35.6%	-37.1%	-81.3%	-34.0%	3.7%	1.16×	-1.68×	-9.74×	2.86×	0.0%	5	1.41	2	C+
LCIILCI Industries	$98.74	15.99×	2.21×	0.73×	9.76×	3.2%	23.8%	6.8%	4.6%	13.8%	7.5%	9.2%	0.91×	2.46×	7.84×	2.85×	3.8%	7	3.27	4	A-
MBUUMalibu Boats, Inc.	$20.85	372.18×	1.03×	0.59×	12.88×	-66.4%	15.6%	0.3%	0.2%	0.3%	0.3%	7.9%	0.34×	2.05×	0.87×	1.43×	0.0%	5	2.36	3	B
PIIPolaris Inc.	$65.51	-7.73×	4.34×	0.5×	-44.1×	-2.3%	18.5%	-0.4%	-6.5%	-56.2%	-0.9%	15.5%	1.86×	-12.36×	-0.21×	0.98×	4.2%	5	1.84	2	C
THOThor Industries, Inc.	$80.35	22.12×	0.92×	0.41×	7.96×	43.9%	12.6%	2.1%	1.8%	4.2%	2.6%	4.3%	0.2×	0.71×	5.35×	1.77×	2.8%	8	3.53	3	B+
WGOWinnebago Industries, Inc.	$30.92	25.08×	0.7×	0.32×	9.38×	54.7%	13.0%	2.4%	1.3%	2.8%	2.9%	16.8%	0.4×	2.49×	3.17×	2.17×	4.6%	6	3.4	3	B+
Peer median	—	22.12×	1.03×	0.5×	9.38×	3.2%	15.6%	2.1%	1.3%	2.8%	2.6%	9.2%	0.4×	2.05×	3.17×	1.77×	3.8%	6	3.27	3	—