| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €3.92 | 7.22× | 1× | 0.37× | 10.42× | 1612.4% | 38.6% | 3.2% | 5.1% | 13.8% | 1.9% | 4.3% | 2.52× | 7.29× | 0.84× | 0.92× | 3.5% | 7 | 0.86 | 3 | B+ | |
| €4.78 | -41.33× | 2.67× | 12.64× | -486.72× | -84.4% | 31.4% | -16.9% | -30.4% | -6.4% | -1.7% | 1.2% | 0.87× | -115.12× | -1.38× | 0.78× | 0.0% | 2 | 0.78 | 1 | C- | |
| €4.60 | 9.2× | 1.26× | 1.46× | 6.77× | 203.5% | 46.8% | 16.9% | 15.9% | 13.7% | 11.0% | 6.6% | 0.01× | -0.82× | 49.25× | 5.15× | 5.5% | 7 | 6.89 | 5 | S- | |
| €1.48 | 15.15× | 0.94× | 0.22× | 13.34× | -128.2% | 14.8% | 2.3% | 1.5% | 6.4% | 2.2% | -18.5% | 2.35× | 9.43× | 1× | 2.17× | 1.0% | 5 | 2.02 | 3 | B+ | |
| €0.29 | -17.1× | 0.48× | 0.56× | 16.58× | 325.5% | 32.4% | 0.3% | -3.3% | -2.8% | 0.1% | 3.3% | 0.86× | 10.1× | 0.05× | 1.98× | 0.0% | 6 | 0.92 | 3 | B | |
| €6.45 | 5.71× | 0.83× | 1.11× | 3.21× | 146.6% | 31.5% | 22.8% | 19.5% | 14.6% | 12.9% | 28.3% | 0.01× | -1.15× | 111.89× | 8.33× | 7.6% | 7 | 7.83 | 5 | S | |
| Peer median | — | 5.71× | 0.94× | 1.11× | 6.77× | 146.6% | 31.5% | 2.3% | 1.5% | 6.4% | 2.2% | 3.3% | 0.86× | -0.82× | 1× | 2.17× | 1.0% | 6 | 2.02 | 3 | — |





