| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 38.30 | 37.96× | 0.81× | 5.33× | 26.42× | -158.5% | 70.3% | 66.1% | 14.0% | 2.1% | 2.7% | 6.5% | 1.27× | 16.07× | 2.18× | 0.13× | 2.3% | 8 | 0.66 | 2 | B- | |
| SEK 85.05 | 30.33× | 0.87× | 4.29× | 19.65× | 11.6% | 69.9% | 64.6% | 15.0% | 3.1% | 4.0% | 8.7% | 1.22× | 11.42× | 2.12× | 0.07× | 1.9% | 6 | 0.62 | 3 | B+ | |
| SEK 53.82 | 10.64× | 0.86× | 5.91× | 16.05× | -68.8% | 74.5% | 66.7% | 55.5% | 8.1% | 2.8% | 6.6% | 1.58× | 10.22× | 1.96× | 0.93× | 0.0% | 5 | 0.47 | 3 | B | |
| SEK 2.28 | -1.69× | 0.34× | 1.61× | -12.96× | -468.8% | 63.7% | 60.3% | -95.6% | -20.1% | 3.4% | 14.6% | 1.83× | -10.83× | 1.69× | 0.16× | 9.4% | 3 | -0.01 | 2 | C | |
| SEK 59.70 | 11.52× | 0.76× | 3.49× | 14.78× | 170.2% | 68.7% | 65.3% | 30.4% | 6.6% | 4.2% | 9.6% | 1.44× | 9.59× | 2.3× | 0.18× | 2.5% | 7 | 0.39 | 4 | A | |
| SEK 67.05 | -74.37× | 0.69× | 6.91× | 115.14× | -147.2% | 66.3% | 65.6% | -9.3% | -0.9% | 2.0% | 6.7% | 0.96× | 66.87× | 2.62× | 0.18× | 2.4% | 7 | 0.32 | 3 | B | |
| Peer median | — | 10.64× | 0.76× | 4.29× | 16.05× | -68.8% | 68.7% | 65.3% | 15.0% | 3.1% | 3.4% | 8.7% | 1.44× | 10.22× | 2.12× | 0.18× | 2.4% | 6 | 0.39 | 3 | — |





