| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €70.50 | 18.49× | 3.69× | 2.26× | 9.83× | 47.5% | 17.7% | 18.7% | 12.2% | 19.9% | 16.3% | 5.2% | 0.21× | -0.49× | 12.56× | 4.45× | 2.2% | 6 | 7.16 | 4 | A- | |
| €0.10 | 4.34× | 0.87× | 0.34× | 2.93× | 873.4% | 4.4% | -23.0% | 7.7% | 19.8% | -9.8% | 1.8% | 1.77× | 1.88× | -4.47× | 1.39× | 0.0% | 8 | 1.05 | — | — | |
| €2.20 | -6.39× | 0.76× | 0.35× | 8.89× | 4897.5% | 24.7% | -7.0% | -5.5% | -11.9% | -5.3% | 3.7% | 1.11× | 4.24× | -2.23× | 1.13× | 0.0% | 3 | 0.49 | 2 | C | |
| €1.38 | -25.93× | 0.93× | 0.23× | 5.87× | 849.3% | 23.0% | 1.3% | -0.9% | -3.6% | 1.2% | 9.3% | 2.87× | 3.73× | 0.43× | 1.9× | 0.0% | 3 | 1.33 | 2 | C+ | |
| €0.28 | -7.08× | 1.53× | 0.19× | 6.54× | 764.1% | 49.6% | -0.5% | -2.7% | -21.6% | -0.8% | 20.6% | 4.24× | 4.73× | -0.24× | 1.14× | 0.0% | 6 | 1.2 | 2 | C+ | |
| €0.55 | 1,833.33× | 0.96× | 0.12× | 4.68× | -345.0% | 13.0% | 0.6% | 0.0% | 0.1% | 0.3% | 36.4% | 5.88× | 3.93× | 0.11× | 0.63× | 2.2% | 5 | 1.15 | 2 | C+ | |
| Peer median | — | -6.39× | 0.93× | 0.23× | 5.87× | 849.3% | 23.0% | -0.5% | -0.9% | -3.6% | -0.8% | 9.3% | 2.87× | 3.93× | -0.24× | 1.14× | 0.0% | 5 | 1.15 | 2 | — |





