| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.09 | -8.33× | 10.75× | 0.26× | -11.49× | 719.9% | -1.4% | -3.3% | -3.1% | -129.0% | -11.3% | -26.7% | 7.07× | -3.25× | -4.48× | 0.46× | 0.0% | 3 | 1.34 | 1 | C- | |
| €0.73 | -3.25× | 3.23× | 0.45× | -18.16× | -781.4% | 33.5% | -12.5% | -13.8% | -100.0% | -12.2% | -4.1% | 5.34× | -10.29× | -4.17× | 2.27× | 0.0% | 4 | -0.02 | 1 | D+ | |
| €0.18 | -36.72× | 0.75× | 0.75× | 13.78× | -29.2% | 55.5% | -1.3% | -2.1% | -2.0% | -0.2% | 6.7% | 0.18× | 1.91× | -0.31× | 1.52× | 0.0% | 6 | 0.78 | 2 | C+ | |
| €1.07 | -6.83× | 13.63× | 0.9× | -40.45× | 134.3% | -26.4% | -12.1% | -13.4% | -203.1% | -13.0% | 2.0% | 12.53× | -15.7× | -16.91× | 1.89× | 1.0% | 1 | 1.1 | 1 | C- | |
| €3.50 | -3.31× | -3.29× | 2.25× | -9.15× | -848.4% | -64.6% | -67.1% | -68.8% | 100.4% | -94.8% | -24.7% | -1.55× | -2.31× | -12.47× | 0.69× | 0.0% | 2 | -1.98 | 1 | D+ | |
| €0.80 | -5.15× | -1.29× | 0.39× | 7.13× | -163.4% | 65.7% | -4.1% | -7.5% | 24.7% | -17.0% | -5.8% | -1.44× | 2.65× | -1.32× | 0.73× | 0.0% | 4 | 0.22 | 1 | D+ | |
| Peer median | — | -5.15× | 0.75× | 0.75× | -9.15× | -163.4% | 33.5% | -12.1% | -13.4% | -2.0% | -13.0% | -4.1% | 0.18× | -2.31× | -4.17× | 1.52× | 0.0% | 4 | 0.22 | 1 | — |





