Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-78.4%
$5.25
vs $24.26 price
Levered DCF
$1.99
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
4.1
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023
P/E206.89×440.73×-375.65×
P/B30.13×17.87×12.93×
P/S11.98×8.89×36.92×
EV / EBITDA89.93×58.69×454.24×
Gross margin31.4%36.9%37.4%
Operating margin16.0%9.6%-2.6%
Net margin5.8%2.0%-9.8%
Current ratio1.54×1.58×2.04×
Debt / equity1.25×1.68×1.01×
Interest coverage3.99×1.32×-0.22×
Dividend yield0.0%0.2%0.0%
Payout ratio1.8%87.3%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023
Return on equity14.5%4.1%-3.4%
Return on invested capital11.0%4.4%-0.3%
Return on assets3.6%1.0%-1.3%
Free cash flow yield-0.2%-0.6%-0.1%
Earnings yield0.5%0.2%-0.3%
Enterprise value$20.5B$8.4B$8.2B
Net debt / EBITDA2.55×3.65×18.72×
Cash conversion cycle (days)135120345