Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FPX.Vthis companyFPX Nickel Corp.	CA$0.27	-32.3×	2.46×	0×	-30.21×	-73.9%	0.0%	0.0%	0.0%	-7.6%	-8.8%	-2.2%	0×	3.29×	-276.9×	11.74×	0.0%	2	16.25	2	C+
CD.VCantex Mine Development Corp.	CA$0.25	-7.23×	-125.78×	0×	-7.8×	-100.4%	0.0%	0.0%	0.0%	1740.4%	-503.1%	-15.7%	-0.84×	0.02×	0×	0.72×	0.0%	1	-45.57	1	D+
CMCMCG.VChilean Metals Inc.	CA$0.24	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FAFAN.VFirst Atlantic Nickel & Cobalt Corp.	CA$0.60	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FNI.CNFathom Nickel Inc.	CA$0.01	-4.9×	0.24×	0×	-4.68×	-95.9%	0.0%	0.0%	0.0%	-5.0%	-5.2%	-20.1%	0×	0.01×	-308.88×	1.68×	0.0%	1	9.7	2	C
FOMO.CNFormation Metals Inc.	CA$0.27	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-6.07×	-62.77×	0×	-6.24×	-98.1%	0.0%	0.0%	0.0%	867.7%	-254.2%	-17.9%	-0.42×	0.02×	-154.44×	1.2×	0.0%	1	-17.93	2	—