Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FRthis companyFirst Industrial Realty Trust, Inc.	$55.00	30.63×	2.84×	10.43×	17.42×	-71.6%	22.6%	42.3%	34.0%	9.3%	5.3%	1.5%	0.96×	4.31×	3.42×	1.14×	3.0%	6	1.87	3	B
COLDAmericold Realty Trust, Inc.	$16.12	-32.15×	1.27×	1.41×	21.18×	-162.5%	4.0%	3.8%	-4.4%	-4.0%	1.1%	-5.9%	1.56×	11.5×	0.67×	0.66×	7.1%	2	-0.01	1	D+
EGPEastGroup Properties, Inc.	$197.21	36.5×	2.71×	13.15×	22.69×	2.3%	43.3%	39.9%	35.7%	7.4%	5.3%	4.3%	0.5×	3.53×	8.95×	0.85×	3.2%	6	3.09	3	B+
IIPRInnovative Industrial Properties, Inc.	$55.94	11.9×	0.72×	4.99×	8.01×	2.8%	88.7%	46.7%	43.0%	6.2%	227.9%	13.2%	0.21×	1.66×	6.15×	0.15×	16.6%	5	1.34	4	A
REXRRexford Industrial Realty, Inc.	$38.50	45.02×	1.06×	8.97×	19.26×	-63.6%	77.3%	37.9%	21.1%	2.5%	3.0%	2.3%	0.41×	5.2×	3.63×	7.16×	4.7%	5	1.44	2	C+
STAGSTAG Industrial, Inc.	$37.26	25.18×	1.92×	8.17×	14.17×	60.6%	61.3%	37.7%	32.4%	7.6%	72.4%	5.8%	0.92×	4.56×	2.32×	0.41×	4.1%	6	1.24	3	B+
Peer median	—	25.18×	1.27×	8.17×	19.26×	2.3%	61.3%	37.9%	32.4%	6.2%	5.3%	4.3%	0.5×	4.56×	3.63×	0.66×	4.7%	5	1.34	3	—