| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹786.90 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹728.15 | 19.39× | 2.44× | 1.9× | 10.32× | 361.5% | 33.9% | 14.5% | 9.8% | 12.6% | 11.5% | 7.7% | 0.14× | 0.18× | 15.39× | 1.99× | 0.8% | 4 | — | 3 | B | |
| ₹1,527.50 | 18.2× | 5.02× | 3.12× | 10.84× | 226.2% | 32.2% | 21.3% | 17.2% | 27.6% | 21.7% | 5.8% | 0.15× | -0.31× | 20.79× | 3.4× | 0.0% | 5 | 10.29 | 4 | A | |
| ₹313.20 | 25.57× | 3.22× | 2.35× | 12.8× | 524.1% | 32.6% | 13.6% | 9.2% | 12.6% | 7.1% | 4.4% | 0.88× | 1.22× | 3.24× | 1.48× | 1.7% | 6 | 2.63 | 4 | A | |
| ₹498.70 | 34.01× | 7.37× | 3.47× | 21.52× | 2.5% | 20.3% | 13.0% | 10.2% | 21.7% | 18.4% | 3.4% | 0.11× | -0.62× | 16.45× | 1.44× | 1.5% | 4 | 6.01 | 4 | A | |
| ₹202.74 | 26.19× | 2.96× | 4.89× | 20.69× | 277.7% | 33.4% | 18.4% | 18.7% | 11.3% | 8.1% | 3.7% | 0.02× | -1.27× | 19.62× | 4.05× | 0.0% | 4 | — | 3 | B- | |
| Peer median | — | 25.57× | 3.22× | 3.12× | 12.8× | 277.7% | 32.6% | 14.5% | 10.2% | 12.6% | 11.5% | 4.4% | 0.14× | -0.31× | 16.45× | 1.99× | 0.8% | 4 | 6.01 | 4 | — |





