Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FRAG.STthis companyFragbite Group AB (publ)	SEK 6.24	5.92×	0.68×	0.31×	7.52×	-1043.2%	-56.8%	-64.2%	5.3%	11.4%	-96.7%	-90.8%	0×	-40.52×	0×	1.91×	0.0%	4	-5.89	4	A-
CHARGE.STChargePanel AB (publ)	SEK 2.37	-5.14×	7.87×	5.57×	-6.07×	-644.1%	-14.1%	-99.1%	-107.8%	-152.3%	-76.1%	-20.9%	0.84×	-0.25×	-10.32×	1.06×	0.0%	3	4.99	1	D+
GPX.STGasporox AB (publ)	SEK 4.40	-9.12×	3.52×	2.22×	-50.51×	-749.3%	-10.9%	-25.3%	-24.4%	-38.8%	-22.5%	-17.9%	0.77×	-5.51×	-4.64×	1.67×	0.0%	3	1.16	1	D+
KENH.STKentima Holding AB (publ)	SEK 2.40	11.73×	2.04×	1.03×	7.16×	41.4%	9.0%	9.0%	8.7%	17.2%	16.1%	11.9%	0.11×	0.32×	5.49×	1.39×	0.0%	7	4.42	4	A-
MOBA.STM.O.B.A. Network AB (publ)	SEK 0.71	-0.07×	0.02×	0.02×	-7.45×	2063.4%	15.0%	-11.1%	-24.5%	-26.8%	-5.1%	-17.4%	1.01×	-7.28×	-0.68×	0.22×	0.0%	3	-0.09	3	B-
NEO-B.STNeovici Holding AB ser. B	SEK 1.67	-8.72×	2.85×	0.87×	31.38×	-2410.9%	55.4%	-4.7%	-9.8%	-32.1%	-9.1%	2.1%	0.16×	-4.25×	0×	0.76×	0.0%	6	2.2	4	A
Peer median	—	-5.14×	2.85×	1.03×	-6.07×	-644.1%	9.0%	-11.1%	-24.4%	-32.1%	-9.1%	-17.4%	0.77×	-4.25×	-0.68×	1.06×	0.0%	3	2.2	3	—