Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FRAM-B.STthis companyFram Skandinavien AB	SEK 2.59	-7.32×	626.61×	3.15×	-3.12×	-101.2%	-53.7%	-79.4%	-43.0%	-8563.3%	-10770.5%	-15.8%	0.47×	0.89×	-5.28×	0.88×	0.0%	3	-8.87	2	C
ENERS.STEnersize Plc	SEK 0.00	-0.4×	-1.74×	4.23×	-0.89×	-214.2%	-35.9%	-538.8%	-905.6%	371.5%	2682.2%	-163.7%	-0.92×	-0.26×	-3.18×	0.36×	0.0%	2	-189.39	2	C
FSPORT.STFSport AB (publ)	SEK 0.08	-2.72×	0.26×	3.62×	0.36×	-175.9%	-392.9%	-482.0%	-132.3%	-9.5%	-34.6%	3.8%	0×	1.45×	0×	7.03×	0.0%	2	-2.65	2	C
LOLOYAL.STLoyal Solutions A/S	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
WYLD.STWyld Networks AB	SEK 0.13	-78.03×	-793.03×	0×	-73.4×	-100.4%	0.0%	0.0%	0.0%	1016.9%	-5493.7%	-1.2%	-1.2×	-0.05×	-38.3×	0.6×	0.0%	3	-20.07	1	D+
XMR.STXMReality AB (publ)	SEK 0.03	-3.31×	1.1×	0.65×	3.46×	-362.9%	61.8%	-18.5%	-19.8%	-33.6%	-31.0%	-54.7%	0.02×	-0.05×	-21.56×	0.33×	0.0%	3	2.08	2	C
Peer median	—	-3.02×	-0.74×	2.13×	-0.27×	-195.0%	-17.9%	-250.2%	-76.0%	181.0%	-32.8%	-28.0%	-0.46×	-0.05×	-12.37×	0.48×	0.0%	3	-11.36	2	—