Franklin Industries Limited (FRANKLININD.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-1902.8%

-₹4.87

vs ₹0.27 price

Levered DCF

-₹2.29

After debt service

Piotroski score

—

Altman Z-score

—

Rating

D+

Overall 1 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	-1.63×	5.62×	7.3×	163.11×	7,800×	1,694.12×	781.82×	98.09×
P/B	0.33×	0.97×	5.26×	8.51×	10.56×	18.14×	297.62×	4.86×
P/S	1.22×	0.36×	1.51×	1.7×	2.41×	4.67×	4.78×	1.06×
EV / EBITDA	-1.66×	5.58×	6.77×	110.56×	1,002.47×	-964.76×	52,889.94×	119.66×
Gross margin	-13.2%	7.0%	22.4%	14.5%	0.8%	0.1%	1.2%	1.6%
Operating margin	-73.9%	6.4%	21.6%	13.8%	-0.3%	-0.7%	-0.2%	0.7%
Net margin	-73.8%	6.4%	20.7%	1.0%	0.0%	0.3%	0.3%	0.5%
Current ratio	8.68×	10.38×	2.32×	1.66×	1.2×	1.56×	1.74×	2.13×
Debt / equity	0×	0×	0.02×	0.01×	0×	0×	0×	0×
Interest coverage	-46,621.25×	55,681×	27,348.75×	3,155.56×	-52.19×	-37.63×	-45.14×	307.73×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	-19.8%	17.3%	72.0%	5.2%	0.2%	1.0%	19.0%	2.5%
Return on invested capital	-19.6%	16.9%	58.0%	50.4%	-0.7%	-1.9%	-0.5%	2.5%
Return on assets	-17.3%	15.4%	41.3%	2.2%	0.1%	0.6%	0.5%	1.8%
Free cash flow yield	0.0%	-62.2%	-0.7%	-4.6%	-1.7%	2.1%	-1.9%	0.6%
Earnings yield	-60.5%	17.9%	13.7%	0.6%	0.0%	0.1%	0.1%	0.5%
Enterprise value	₹307.4M	₹624.6M	₹767M	₹348.8M	₹409.5M	₹699.5M	₹628.2M	₹182.5M
Net debt / EBITDA	0×	0.02×	0.02×	0.13×	-0.45×	2.6×	-4.62×	-0.95×
Cash conversion cycle (days)	931	128	100	53	30	29	71	28