Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-287.7%
-₹14.94
vs ₹7.96 price
Levered DCF
₹0.45
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-12.9×-5.3×-3.77×13.57×5.62×3.38×2.87×100×
P/B1.68×1.56×0.57×0.58×0.85×0.55×-0.76×1.44×
P/S5.85×38.16×145.7×0.36×0.13×0.1×0.08×1.42×
EV / EBITDA-13.96×-5.96×-6.52×7.63×3.87×1.3×1.25×53.18×
Gross margin6.9%5.0%-7.4%10.1%10.1%13.9%10.4%10.4%
Operating margin-45.9%-757.5%-650.8%8.1%8.8%12.0%8.7%6.8%
Net margin-45.1%-720.1%-3865.5%2.7%2.4%2.8%2.8%1.4%
Current ratio1.44×1.45×1.4×2.74×2.07×1.37×2.28×7.11×
Debt / equity0.09×0.15×0.05×0.06×0.06×0.05×0×0×
Interest coverage-78.25×-165.9×-4.33×13.48×154.86×218.14×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-12.9%-29.4%-15.2%4.3%15.1%16.2%-26.3%1.5%
Return on invested capital-11.4%-24.5%-2.3%5.9%35.4%44.8%9.3%5.0%
Return on assets-6.1%-12.4%-7.2%2.0%7.6%4.8%7.1%1.3%
Free cash flow yield6.9%-8.9%3.1%-8.7%-38.3%62.4%-15.4%-25.4%
Earnings yield-7.7%-18.9%-26.5%7.4%17.8%29.5%34.8%1.0%
Enterprise value₹82.2M₹91.5M₹42.4M₹50.4M₹65.8M₹19.8M₹11.9M₹57.5M
Net debt / EBITDA-0.42×-0.51×-0.41×0.6×0.03×-1.04×-0.91×-9.95×
Cash conversion cycle (days)-6205,71448,56021942655220