Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FRBAthis companyFirst Bank	$19.80	9.41×	0.93×	1.66×	6.17×	133.2%	55.2%	23.2%	17.7%	9.8%	5.8%	15.3%	0.61×	-0.51×	0.58×	0.13×	1.5%	6	0.29	4	A-
BFCBank First Corporation	$148.66	16.85×	1.86×	4.98×	13.25×	45.9%	70.3%	36.7%	29.7%	11.1%	1.6%	4.3%	0.19×	0.71×	1.26×	1.84×	4.4%	7	-0.54	3	B+
FBFBNCFirst Bancorp	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCAPFirst Capital, Inc.	$62.59	12.11×	1.44×	3.03×	2.82×	178.1%	75.7%	30.5%	25.1%	11.9%	11.2%	10.1%	0×	-6.61×	1.35×	0.35×	2.0%	6	0.23	3	B+
FCFCBMFirst Carolina Financial Services	$13.49	31.5×	1.1×	1.8×	16.74×	-450.7%	53.0%	7.3%	5.8%	3.5%	16.3%	8.4%	0.4×	0.19×	0.17×	0×	0.0%	—	—	3	B+
FCCOFirst Community Corporation	$33.40	11.81×	1.36×	2.05×	5.31×	110.6%	68.1%	22.7%	17.3%	11.5%	6.3%	7.7%	0.74×	-1.02×	0.72×	0.1×	2.1%	5	0.16	4	A-
Peer median	—	14.48×	1.4×	2.54×	9.28×	78.3%	69.2%	26.6%	21.2%	11.3%	8.7%	8.1%	0.3×	-0.41×	0.99×	0.22×	2.1%	6	0.16	3	—